Navigation Map Download our best practices

Interactive navigation is a tool that goes beyond the standard navigation of the integrated content (available in the report drop-down bar). New approach allowed to navigate in the two additional business dimensions of the PZU Group, i.e .:
- strategy (insurance, health, investments, finances);
- sustainable development (sales, employees, social responsibility, natural environment and ethics).
The above-mentioned areas were additionally supplemented with related GRI indicators, within each selected issue.
Employees
Society
Ethics
Environment
Products
Overview
Health
Banks
Investments
Insurance

2.3 Non-controlling interest

Annual Report 2018 > RESULTS 2018 > Supplementary Information and Notes > 2. Composition of PZU Group > 2.3 Non-controlling interest
INTEGRATED
NAVIGATION
Reference areas Ref. areas
Insurance
Health
Investments
Banking
Best Pratices in PZU
COMPARE
PAGE TOOLS
INTEGRATED
NAVIGATION

2.3.1. Accounting policy

Non-controlling interests constitute that part of capital in a subsidiary that is not directly or indirectly attributable to the parent company. As at the date of obtaining control, non-controlling interests are measured at the at the non-controlling interest’s proportionate share in the fair value of the subsidiary’s identifiable net assets. As at the subsequent balance sheet dates, the value of non-controlling interests is updated by the value of comprehensive income attributable to non-controlling interests. 

2.3.2. Quantitative data

The table below presents subsidiaries with certain non-controlling interest (at present or in the past):

Name of the entity 31 December 2018 31 December 2017
Pekao 1) 79.97% 79.98%
Alior Bank 2) 68.07% 67.77%
Przedsiębiorstwo Usług Medycznych PROELMED sp. z o.o. 43.00% 43.00%
Centrum Medyczne Gamma sp. z o.o. 39.54% 39.54%
Sanatorium Uzdrowiskowe “Krystynka” sp. z o.o. 0.91% 0.91%
UAB PZU Lietuva Gyvybes Draudimas 0.66% 0.66%
AAS Balta 0.01% 0.01%
NZOZ Trzebinia n/a 3) 0.25%

1) As a result, PZU also holds non-controlling interests in Pekao’s subsidiaries listed in the table in section 2.2.
2) As a result, PZU also holds non-controlling interests in Alior Bank’s subsidiaries listed in the table in section 2.2.
3) Because of the merger between Elvita and NZOZ Trzebinia.

Carrying amount of non-controlling interests 31 December 2018 31 December 2017 (restated) 1)
Pekao Group 18,251 18,636
Alior Bank Group 4,225 4,319
Other 6 6
Total 22,482 22,961

1) Information on restatement of data as at 31 December 2017 is presented in section 5.3.

Presented below is condensed financial information for the Pekao Group and the Alior Bank Group included in the consolidated financial statements.

  Assets Pekao Group Alior Bank Group
  31 December 2018 31 December 2017 (restated) 1) 31 December 2018 31 December 2017 (restated) 1)
Goodwill 692 692 - -
Intangible assets 1,777 2,032 658 662
Other assets 45 95 35 36
Property, plant and equipment 1,682 1,731 461 476
Investment property 13 24 - -
Loan receivables from clients 128,242 118,660 53,811 50,797
Financial derivatives 1,765 1,608 579 454
Entities measured by the equity method - - 4 -
Investment financial assets 40,356 52,555 13,636 14,020
Measured at amortized cost 12,262 n/a 6,307 n/a
Measured at fair value through other comprehensive income 27,266 n/a 7,280 n/a
Measured at fair value through profit or loss 828 n/a 49 n/a
Held to maturity n/a 3,500 n/a 1,339
Available for sale n/a 33,593 n/a 12,259
Measured at fair value through profit or loss n/a 1,731 n/a 87
Loans n/a 13,731 n/a 335
Deferred tax assets 1,112 915 1,076 641
Receivables 2,235 2,017 815 785
Cash and cash equivalents 13,219 5,282 2,069 1,338
Assets held for sale 4 64 - -
Total assets 191,142 185,675 73,144 69,209

  Equity and liabilities Pekao Group Alior Bank Group
  31 December 2018 31 December 2017 (restated) 1) 31 December 2018 31 December 2017 (restated) 1)
Equity        
Equity attributable to equity holders of the Parent 22,824 23,304 6,207 6,374
Share capital 262 262 1,306 1,293
Other capital 20,721 20,562 5,609 5,019
Retained earnings 1,841 2,480 (708) 62
Non-controlling interest 11 - - 1
Total equity 22,835 23,304 6,207 6,375
         
Liabilities        
Provisions for employee benefits 407 425 32 43
Other provisions 297 305 119 77
Deferred tax liability 33 38 - -
Financial liabilities 164,636 157,903 65,373 60,905
Other liabilities 2,934 3,700 1,413 1,809
Total liabilities 168,307 162,371 66,937 62,834
Total equity and liabilities 191,142 185,675 73,144 69,209

1) Information on restatement of data as at 31 December 2017 is presented in section 5.3.

The table below presents consolidated data of the PZU Group with separated data of the Pekao Group and Alior Bank Group incorporating the effect of adjustments resulting from the measurement of assets and liabilities to fair value as at the date control was acquired and their subsequent amortization over time.

  Consolidated profit and loss account for the period from 1 January to 31 December 2018   PZU Group   Elimination of Pekao’s data Elimination of Alior Bank’s data Elimination of consolidation adjustments PZU Group without Pekao and Alior Bank
Gross written premiums 23,470 - - 16 23,486
Reinsurers’ share in gross written premium (755) - - - (755)
Net written premiums 22,715 - - 16 22,731
Movement in net provision for unearned premiums (365) - - (8) (373)
Net earned premiums 22,350 - - 8 22,358
           
Revenue from commissions and fees 3,374 (2,380) (819) 58 233
Net investment income 11,679 (6,644) (3,692) 23 1,366
Net result on realization of financial instruments and investments (15) (190) (111) - (316)
Movement in allowances for expected credit losses and impairment losses on financial instruments (1,804) 525 1,152 - (127)
Net movement in fair value of assets and liabilities measured at fair value 770 (5) (608) (5) 152
Other operating income 1,693 (443) (458) 27 819
           
Claims, benefits and movement in technical provisions (14,980) - - - (14,980)
Reinsurers’ share in claims, benefits and movement in technical provisions 417 - - - 417
Net insurance claims and benefits paid (14,563) - - - (14,563)
Fee and commission expenses (754) 392 360 - (2)
Interest expenses (2,046) 1,117 776 (16) (169)
Acquisition expenses (3,130) - - (49) (3,179)
Administrative expenses (6,609) 3,398 1,574 (27) (1,664)
Other operating expenses (3,858) 1,479 788 (19) (1,610)
Operating profit (loss) 7,087 (2,751) (1,038) - 3,298
Share of the net financial results of entities measured by the equity method (1) - - - (1)
Profit (loss) before tax 7,086 (2,751) (1,038) - 3,297
Income tax (1,718) 694 286 - (738)
Net profit (loss) 5,368 (2,057) (752) - 2,559

  Consolidated profit and loss account for the period from 1 January to 31 December 2017 1) (restated)   PZU Group   Elimination of Pekao’s data   Elimination of Alior Bank’s data   Elimination of consolidation adjustments PZU Group without Pekao and Alior Bank
Gross written premiums 22,847 - - - 22,847
Reinsurers’ share in gross written premium (612) - - - (612)
Net written premiums 22,235 - - - 22,235
Movement in net provision for unearned premiums (881) - - - (881)
Net earned premiums 21,354 - - - 21,354
           
Revenue from commissions and fees 2,319 (1,279) (831) 15 224
Net investment income 9,051 (3,677) (3,900) 13 1,487
Net result on realization of financial instruments and investments 247 (58) (7) - 182
Movement in allowances for expected credit losses and impairment losses on financial instruments (1,207) 267 908 - (32)
Net movement in fair value of assets and liabilities measured at fair value 380 (5) (36) - 339
Other operating income 1,178 (185) (169) - 824
           
Claims, benefits and movement in technical provisions (15,376) - - - (15,376)
Reinsurers’ share in claims, benefits and movement in technical provisions 435 - - - 435
Net insurance claims and benefits paid (14,941) - - - (14,941)
           
Fee and commission expenses (557) 196 343 - (18)
Interest expenses (1,350) 607 635 (13) (121)
Acquisition expenses (2,901) - - (15) (2,916)
Administrative expenses (5,357) 1,915 1,795 - (1,647)
Other operating expenses (2,758) 721 500 - (1,537)
Operating profit (loss) 5,458 (1,498) (762) - 3,198
Share of the net financial results of entities measured by the equity method 16 (22) - - (6)
Profit (loss) before tax 5,474 (1,520) (762) - 3,192
Income tax (1,289) 367 231 - (691)
Net profit (loss) 4,185 (1,153) (531) - 2,501

1) Information on restatement of data for the period from 1 January to 31 December 2017 is presented in section 5.3.

    Statement of comprehensive income Pekao Group Alior Bank Group
  1 January – 31 December 2018 1 June – 31 December 2017 (restated)1) 1 January – 31 December 2018 1 January – 31 December 2017 (restated)1)
Net profit 2,057 1,153 752 531
Other comprehensive income 88 24 27 86
Valuation of debt instruments measured at fair value through other comprehensive income 13 n/a (7) n/a
Valuation of equity instruments measured at fair value through other comprehensive income 10 n/a - n/a
Measurement of financial instruments available for sale n/a 6 - 86
Net cash flow hedges 65 11 34 -
Actuarial gains and losses related to employee provisions - 7 - -
Total net comprehensive income 2,145 1,177 779 617

  Cash flow statement Pekao Group Alior Bank Group
  1 January – 31 December 2018 1 June – 31 December 2017 1 January – 31 December 2018 1 January – 31 December 2017
Net cash flows from operating activities (4,233) 10,233 2,067 3,067
Net cash flows from investing activities 10,745 (9,729) (949) (3,651)
Net cash flows from financing activities 1,387 (184) (413) 869
Total net cash flows 7,899 320 705 285

  Dividend-related information Pekao Group Alior Bank Group
  1 January – 31 December 2018 1 June – 31 December 2017 1 January – 31 December 2018 1 January – 31 December 2017
Date of ratifying the dividend 21 June 2018 19 April 2017 - -
Record date 6 July 2018 21 June 2017 - -
Dividend payout date 20 July 2018 6 July 2017 - -
Dividend per share (PLN) 7.90 8.68 - -
Dividend due to the PZU Group 415 456 - -
Dividend due to non-controlling shareholders 1,659 1,822 - -

Facebook Facebook Twitter Twitter Linkedin Linkedin All